Org.nr 947 207 083 2015 → 2016 Year-over-year analysis

AKER SEIL AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-06-28; registry 2017-07-01; journal 2017 573099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKER SEIL AS. Revenue 3.92m NOK → 3.86m NOK (-1.7%). Equity 4.28m NOK → 6.35m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKER SEIL AS.

Scorecard

Revenue
3.92m NOK 3.86m NOK
-1.7%
Operating result
+224.4k NOK +299.7k NOK
+33.6%
Net result
n/m +2.06m NOK
—
Equity
4.28m NOK 6.35m NOK
+48.2%
Cash
609.4k NOK 473.5k NOK
-22.3%
Total assets
4.79m NOK 6.94m NOK
+45.0%

What improved

  • ↑

    Operating result improved

    Operating result +224.4k NOK → +299.7k NOK (op. margin 5.7% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.28m NOK → 6.35m NOK (equity ratio 89.5% → 91.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.92m NOK to 3.86m NOK (-1.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 609.4k NOK → 473.5k NOK (-22.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.88m NOK → 8.90m NOK (226% → 231% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.38m NOK → 2.06m NOK (-13.5% YoY). Calculated