Org.nr 929 877 950 2006 → 2007 Year-over-year analysis

AKER SOLUTIONS AS: årsregnskap 2007 vs 2006

Grew 132% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKER SOLUTIONS AS. Revenue 2.70m NOK → 6.25m NOK (+131.8%). Net result +7 NOK → +303.1k NOK. Equity 384.0k NOK → 5 627 NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AKER SOLUTIONS AS.

Scorecard

Revenue
2.70m NOK 6.25m NOK
+131.8%
Operating result
n/m +422.8k NOK
—
Net result
+7 NOK +303.1k NOK
+4329385.7%
Equity
384.0k NOK 5 627 NOK
-98.5%
Cash
172.7k NOK 258.8k NOK
+49.9%
Total assets
n/m 3.18m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.70m NOK to 6.25m NOK (+131.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +7 NOK → +303.1k NOK (net margin 0.0% → 4.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 172.7k NOK → 258.8k NOK (+49.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 384.0k NOK → 5 627 NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 11 NOK → 850.8k NOK (0% → 14% of revenue). Calculated