Org.nr 929 877 950 2007 → 2008 Year-over-year analysis

AKER SOLUTIONS AS: årsregnskap 2008 vs 2007

Grew 13% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKER SOLUTIONS AS. Revenue 6.25m NOK → 7.09m NOK (+13.5%). Net result +303.1k NOK → +286.0k NOK. Equity 5 627 NOK → 913.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for AKER SOLUTIONS AS.

Scorecard

Revenue
6.25m NOK 7.09m NOK
+13.5%
Operating result
+422.8k NOK +374.7k NOK
-11.4%
Net result
+303.1k NOK +286.0k NOK
-5.6%
Equity
5 627 NOK 913.0k NOK
+16125.2%
Cash
258.8k NOK 683.1k NOK
+163.9%
Total assets
3.18m NOK 3.76m NOK
+18.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.25m NOK to 7.09m NOK (+13.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5 627 NOK → 913.0k NOK (equity ratio 0.2% → 24.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 258.8k NOK → 683.1k NOK (+163.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +422.8k NOK → +374.7k NOK (op. margin 6.8% → 5.3%). Calculated

  • ↓

    Net result weakened

    Net result +303.1k NOK → +286.0k NOK (net margin 4.9% → 4.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 65.0k NOK → 5 000 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 850.8k NOK → 11.95m NOK (14% → 169% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 46 NOK → 21.5k NOK. Reported fact