Org.nr 929 877 950 2008 → 2009 Year-over-year analysis

AKER SOLUTIONS AS: årsregnskap 2009 vs 2008

Weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKER SOLUTIONS AS. Net result +286.0k NOK → +139.7k NOK. Equity 913.0k NOK → 517.0k NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKER SOLUTIONS AS.

Scorecard

Revenue
7.09m NOK n/m
—
Operating result
+374.7k NOK +203.3k NOK
-45.7%
Net result
+286.0k NOK +139.7k NOK
-51.2%
Equity
913.0k NOK 517.0k NOK
-43.4%
Cash
683.1k NOK 989.2k NOK
+44.8%
Total assets
3.76m NOK 3.50m NOK
-6.9%

What improved

  • ↑

    Cash rose

    Bank deposits 683.1k NOK → 989.2k NOK (+44.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5 000 NOK → 65.0k NOK (+60.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +374.7k NOK → +203.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result +286.0k NOK → +139.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 913.0k NOK → 517.0k NOK (equity ratio 24.3% → 14.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.27m NOK → 3.30m NOK (-22.7% YoY). Calculated