AKER SOLUTIONS ASA: årsregnskap 2015 vs 2014
Grew 127777678% on revenue, weaker earnings, fresh owner capital
approved 2016-03-10; registry 2016-09-07; journal 2016 916065
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AKER SOLUTIONS ASA. Revenue 18 NOK → 23.00m NOK (+127777677.8%). Net result +1.28bn NOK → +390.00m NOK. Equity 3.67bn NOK → 3.46bn NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER SOLUTIONS ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 18 NOK to 23.00m NOK (+127777677.8% YoY). Calculated
-
↑
Cash rose
Bank deposits 1 717 NOK → 2.69bn NOK (+156843231.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 3 669 NOK → 3.46bn NOK (+3.46bn NOK). Reported fact
-
↑
Payroll decreased
Salary cost 11.17bn NOK → 11.75m NOK (62061111111% → 51% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -147 NOK → -94.00m NOK (op. margin -816.7% → -408.7%). Calculated
-
↓
Net result weakened
Net result +1.28bn NOK → +390.00m NOK (net margin 7111111111.1% → 1695.7%). Calculated
-
↓
Equity eroded
Book equity 3.67bn NOK → 3.46bn NOK (equity ratio 21.2% → 19.7%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 549497.85× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 13.56bn NOK → 12.98bn NOK (-4.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 11.1k NOK → 11.34bn NOK. Reported fact