AKER SOLUTIONS ASA: årsregnskap 2016 vs 2015
Grew 30% on revenue, weaker earnings
approved 2017-03-22; registry 2017-07-04; journal 2017 579275
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AKER SOLUTIONS ASA. Revenue 23.00m NOK → 30.00m NOK (+30.4%). Net result +390.00m NOK → +38.00m NOK. Equity 3.46bn NOK → 3.30bn NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for AKER SOLUTIONS ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 23.00m NOK to 30.00m NOK (+30.4% YoY). Calculated
-
↑
Operating result improved
Operating result -94.00m NOK → -69.00m NOK (op. margin -408.7% → -230.0%). Calculated
What deteriorated
-
↓
Net result weakened
Net result +390.00m NOK → +38.00m NOK (net margin 1695.7% → 126.7%). Calculated
-
↓
Equity eroded
Book equity 3.46bn NOK → 3.30bn NOK (equity ratio 19.7% → 23.5%). Calculated
-
↓
Cash fell
Bank deposits 2.69bn NOK → 1.46bn NOK (-45.7% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 3.46bn NOK → 3.33bn NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 11.75m NOK → 9.47bn NOK (51% → 31583% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 12.98bn NOK → 10.37bn NOK (-20.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 11.34bn NOK → 11.33bn NOK. Reported fact