Org.nr 913 748 174 2016 → 2017 Year-over-year analysis

AKER SOLUTIONS ASA: årsregnskap 2017 vs 2016

Shrank 43% on revenue, stronger earnings, cash halved-plus

approved 2018-03-21; registry 2018-07-02; journal 2018 590808

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKER SOLUTIONS ASA. Revenue 30.00m NOK → 17.00m NOK (-43.3%). Net result +38.00m NOK → +718.00m NOK. Equity 3.30bn NOK → 3.13bn NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER SOLUTIONS ASA.

Scorecard

Revenue
30.00m NOK 17.00m NOK
-43.3%
Operating result
-69.00m NOK -73.00m NOK
-5.8%
Net result
+38.00m NOK +718.00m NOK
+1789.5%
Equity
3.30bn NOK 3.13bn NOK
-5.3%
Cash
1.46bn NOK 635.00m NOK
-56.5%
Total assets
14.04bn NOK 12.94bn NOK
-7.8%

What improved

  • ↑

    Net result improved

    Net result +38.00m NOK → +718.00m NOK (net margin 126.7% → 4223.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.47bn NOK → 9.29bn NOK (31583% → 54647% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 30.00m NOK to 17.00m NOK (-43.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -69.00m NOK → -73.00m NOK (op. margin -230.0% → -429.4%). Calculated

  • ↓

    Equity eroded

    Book equity 3.30bn NOK → 3.13bn NOK (equity ratio 23.5% → 24.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.46bn NOK → 635.00m NOK (-56.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.33bn NOK → 3.14bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 10.37bn NOK → 8.36bn NOK (-19.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.33bn NOK → 11.74bn NOK. Reported fact