Org.nr 913 748 174 2017 → 2018 Year-over-year analysis

AKER SOLUTIONS ASA: årsregnskap 2018 vs 2017

Grew 47% on revenue, weaker earnings, cash halved-plus

approved 2019-03-07; registry 2019-07-09; journal 2019 630625

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKER SOLUTIONS ASA. Revenue 17.00m NOK → 25.00m NOK (+47.1%). Net result +718.00m NOK → +446.00m NOK. Equity 3.13bn NOK → 2.87bn NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AKER SOLUTIONS ASA.

Scorecard

Revenue
17.00m NOK 25.00m NOK
+47.1%
Operating result
-73.00m NOK +1.05m NOK
+101.4%
Net result
+718.00m NOK +446.00m NOK
-37.9%
Equity
3.13bn NOK 2.87bn NOK
-8.3%
Cash
635.00m NOK 1.26m NOK
-99.8%
Total assets
12.94bn NOK 13.84bn NOK
+6.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.00m NOK to 25.00m NOK (+47.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -73.00m NOK → +1.05m NOK (op. margin -429.4% → 4.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +718.00m NOK → +446.00m NOK (net margin 4223.5% → 1784.0%). Calculated

  • ↓

    Equity eroded

    Book equity 3.13bn NOK → 2.87bn NOK (equity ratio 24.2% → 20.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 635.00m NOK → 1.26m NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (635.00m NOK → 1.26m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.14bn NOK → 2.87bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 9.29bn NOK → 9.53bn NOK (54647% → 38136% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.36bn NOK → 10.56bn NOK (+26.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.74bn NOK → 11.47bn NOK. Reported fact