AKERA AS: årsregnskap 2005 vs 2004
Shrank 42% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AKERA AS. Revenue 480.3k NOK → 278.3k NOK (-42.0%). Equity -101.8k NOK → -9 080 NOK.
On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
480.3k NOK
278.3k NOK
-42.0%
Operating result
-199.4k NOK
+25.7k NOK
+112.9%
Net result
n/m
+25.7k NOK
—
Equity
-101.8k NOK
-9 080 NOK
+91.1%
Total assets
122.2k NOK
104.3k NOK
-14.7%
What improved
-
↑
Operating result improved
Operating result -199.4k NOK → +25.7k NOK (op. margin -41.5% → 9.2%). Calculated
-
↑
Equity strengthened
Book equity -101.8k NOK → -9 080 NOK (equity ratio -83.3% → -8.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 100.0k NOK → 167.1k NOK (+67.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 373.3k NOK → 235.6k NOK (78% → 85% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 480.3k NOK to 278.3k NOK (-42.0% YoY). Calculated