Org.nr 986 313 273 2005 → 2006 Year-over-year analysis

AKERA AS: årsregnskap 2006 vs 2005

Shrank 93% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AKERA AS. Revenue 278.3k NOK → 20.8k NOK (-92.5%). Net result +25.7k NOK → +79.2k NOK. Equity -9 080 NOK → 61.2k NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERA AS.

Scorecard

Revenue
278.3k NOK 20.8k NOK
-92.5%
Operating result
+25.7k NOK +1 192 NOK
-95.4%
Net result
+25.7k NOK +79.2k NOK
+208.5%
Equity
-9 080 NOK 61.2k NOK
+773.6%
Cash
n/m 110.3k NOK
—
Total assets
104.3k NOK 199.7k NOK
+91.5%

What improved

  • ↑

    Net result improved

    Net result +25.7k NOK → +79.2k NOK (net margin 9.2% → 380.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -9 080 NOK → 61.2k NOK (equity ratio -8.7% → 30.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 235.6k NOK → 1 235 NOK (85% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 278.3k NOK to 20.8k NOK (-92.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +25.7k NOK → +1 192 NOK (op. margin 9.2% → 5.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 67.0k NOK → 63.3k NOK. Reported fact