Org.nr 982 930 030 2006 → 2007 Year-over-year analysis

AKERHOLT AS: årsregnskap 2007 vs 2006

Weaker earnings

approved 2008-03-12; registry 2008-05-20

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKERHOLT AS. Revenue 2.93m NOK → 2.88m NOK (-1.7%). Net result +215.9k NOK → +142.8k NOK. Equity 232.8k NOK → 125.6k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AKERHOLT AS.

Scorecard

Revenue
2.93m NOK 2.88m NOK
-1.7%
Operating result
n/m +206.8k NOK
—
Net result
+215.9k NOK +142.8k NOK
-33.9%
Equity
232.8k NOK 125.6k NOK
-46.1%
Cash
n/m 283.1k NOK
—
Total assets
835.0k NOK 853.1k NOK
+2.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.93m NOK to 2.88m NOK (-1.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +215.9k NOK → +142.8k NOK (net margin 7.4% → 5.0%). Calculated

  • ↓

    Equity eroded

    Book equity 232.8k NOK → 125.6k NOK (equity ratio 27.9% → 14.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 599.7k NOK → 727.3k NOK (20% → 25% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 200.1k NOK → 100.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.74m NOK → 1.68m NOK (-3.5% YoY). Calculated