Org.nr 982 930 030 2007 → 2008 Year-over-year analysis

AKERHOLT AS: årsregnskap 2008 vs 2007

Weaker earnings

approved 2009-03-25; registry 2009-06-06

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERHOLT AS. Revenue 2.88m NOK → 2.77m NOK (-3.8%). Net result +142.8k NOK → +72.0k NOK. Equity 125.6k NOK → 197.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.88m NOK 2.77m NOK
-3.8%
Operating result
+206.8k NOK +64.3k NOK
-68.9%
Net result
+142.8k NOK +72.0k NOK
-49.6%
Equity
125.6k NOK 197.6k NOK
+57.3%
Cash
283.1k NOK 234.0k NOK
-17.4%
Total assets
853.1k NOK 2 019 NOK
-99.8%

What improved

  • ↑

    Equity strengthened

    Book equity 125.6k NOK → 197.6k NOK (equity ratio 14.7% → 9787.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 727.3k NOK → 687.2k NOK (25% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.88m NOK to 2.77m NOK (-3.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +206.8k NOK → +64.3k NOK (op. margin 7.2% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +142.8k NOK → +72.0k NOK (net margin 5.0% → 2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 283.1k NOK → 234.0k NOK (-17.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.68m NOK → 1.72m NOK (+2.5% YoY). Calculated