Org.nr 910 102 443 2002 → 2003 Year-over-year analysis

AKERS AVIS GRORUDDALEN AS: årsregnskap 2003 vs 2002

Grew 8% on revenue, fresh owner capital

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for AKERS AVIS GRORUDDALEN AS. Revenue 18.00m NOK → 19.36m NOK (+7.6%). Equity 11.23m NOK → 13.11m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERS AVIS GRORUDDALEN AS.

At a glance

Revenue

18.00m NOK 19.36m NOK

+7.6%

Operating result

+1.89m NOK +1.66m NOK

-12.6%

Equity

11.23m NOK 13.11m NOK

+16.8%

Total assets

16.91m NOK 18.16m NOK

+7.4%

↑
Revenue rose

Operating income / revenue moved from 18.00m NOK to 19.36m NOK (+7.6% YoY). Calculated
↑
Equity strengthened

Book equity 11.23m NOK → 13.11m NOK (equity ratio 66.4% → 72.2%). Calculated
↑
Owners injected capital

Paid-in equity rose 55.0k NOK → 550.0k NOK (+495.0k NOK). Reported fact

↓
Operating result weakened

Operating result +1.89m NOK → +1.66m NOK (op. margin 10.5% → 8.5%). Calculated

·
COGS moved

COGS / varekostnad 6.43m NOK → 6.68m NOK (+4.0% YoY). Calculated
·
Book investments changed

Investment / intangible book value 29.8k NOK → 4 000 NOK. Reported fact