Org.nr 910 102 443 2003 → 2004 Year-over-year analysis

AKERS AVIS GRORUDDALEN AS: årsregnskap 2004 vs 2003

Grew 7% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AKERS AVIS GRORUDDALEN AS. Revenue 19.36m NOK → 20.73m NOK (+7.0%). Equity 13.11m NOK → 3.70m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AKERS AVIS GRORUDDALEN AS.

Scorecard

Revenue
19.36m NOK 20.73m NOK
+7.0%
Operating result
+1.66m NOK +1.69m NOK
+1.9%
Equity
13.11m NOK 3.70m NOK
-71.8%
Total assets
18.16m NOK 10.60m NOK
-41.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.36m NOK to 20.73m NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.66m NOK → +1.69m NOK (op. margin 8.5% → 8.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.11m NOK → 3.70m NOK (equity ratio 72.2% → 34.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 550.0k NOK → 346.5k NOK — check capital reduction, conversion, or reclassification. Interpretation