FirmaIQ
Org.nr 878 670 892 2020 → 2021 Year-over-year analysis

AKERSBORG AS: årsregnskap 2021 vs 2020

Fresh owner capital

approved 2022-05-24; registry 2022-07-28; journal 2022 732144

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSBORG AS. Revenue 7.62m NOK → 7.60m NOK (-0.2%). Net result -2.41m NOK → -2.36m NOK. Equity 188.7k NOK → 24.85m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSBORG AS.

At a glance

Scorecard

Revenue
7.62m NOK 7.60m NOK
-0.2%
Operating result
+3.91m NOK +3.66m NOK
-6.3%
Net result
-2.41m NOK -2.36m NOK
+2.0%
Equity
188.7k NOK 24.85m NOK
+13066.0%
Cash
3.25m NOK 21.60m NOK
+564.2%
Total assets
223.13m NOK 248.18m NOK
+11.2%

What improved

  • ↑

    Equity strengthened

    Book equity 188.7k NOK → 24.85m NOK (equity ratio 0.1% → 10.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.25m NOK → 21.60m NOK (+564.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4.38m NOK → 31.41m NOK (+27.02m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.62m NOK to 7.60m NOK (-0.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.91m NOK → +3.66m NOK (op. margin 51.3% → 48.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 366.0k NOK → 182.94m NOK. Reported fact