Org.nr 878 670 892 2021 → 2022 Year-over-year analysis

AKERSBORG AS: årsregnskap 2022 vs 2021

Grew 142% on revenue, weaker earnings, fresh owner capital

approved 2023-06-15; registry 2023-07-04; journal 2023 544630

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSBORG AS. Revenue 7.60m NOK → 18.37m NOK (+141.7%). Net result -2.36m NOK → -7.08m NOK. Equity 24.85m NOK → 31.86m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSBORG AS.

Scorecard

Revenue
7.60m NOK 18.37m NOK
+141.7%
Operating result
+3.66m NOK -172.2k NOK
-104.7%
Net result
-2.36m NOK -7.08m NOK
-199.8%
Equity
24.85m NOK 31.86m NOK
+28.2%
Cash
21.60m NOK 19.01m NOK
-12.0%
Total assets
248.18m NOK 258.87m NOK
+4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.60m NOK to 18.37m NOK (+141.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 24.85m NOK → 31.86m NOK (equity ratio 10.0% → 12.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 31.41m NOK → 55.09m NOK (+23.68m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.66m NOK → -172.2k NOK (op. margin 48.2% → -0.9%). Calculated

  • ↓

    Net result weakened

    Net result -2.36m NOK → -7.08m NOK (net margin -31.1% → -38.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 21.60m NOK → 19.01m NOK (-12.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 182.94m NOK → 10.11m NOK. Reported fact