Org.nr 921 111 347 2006 → 2007 Year-over-year analysis

AKERSGATA 18 AS: årsregnskap 2007 vs 2006

Grew 6% on revenue

approved 2008-04-23; registry 2008-07-21

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKERSGATA 18 AS. Revenue 14.59m NOK → 15.46m NOK (+6.0%). Equity -42.99m NOK → -49.03m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for AKERSGATA 18 AS.

Scorecard

Revenue
14.59m NOK 15.46m NOK
+6.0%
Operating result
+6.61m NOK +7.17m NOK
+8.4%
Net result
+5.74m NOK n/m
—
Equity
-42.99m NOK -49.03m NOK
-14.0%
Total assets
173.75m NOK 177.90m NOK
+2.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.59m NOK to 15.46m NOK (+6.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6.61m NOK → +7.17m NOK (op. margin 45.3% → 46.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -42.99m NOK → -49.03m NOK (equity ratio -24.7% → -27.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 53.32× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -27.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 7.83m NOK → 7.87m NOK (54% → 51% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 3 500 NOK. Reported fact