Org.nr 921 111 347 2007 → 2008 Year-over-year analysis

AKERSGATA 18 AS: årsregnskap 2008 vs 2007

Mixed movements in the accounts

approved 2009-04-14; registry 2009-07-20

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSGATA 18 AS. Revenue 15.46m NOK → 15.20m NOK (-1.6%). Equity -49.03m NOK → -50.85m NOK.

On the constructive side: operating result improved; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSGATA 18 AS.

Scorecard

Revenue
15.46m NOK 15.20m NOK
-1.6%
Operating result
+7.17m NOK +11.12m NOK
+55.2%
Equity
-49.03m NOK -50.85m NOK
-3.7%
Total assets
177.90m NOK 177.80m NOK
-0.1%

What improved

  • ↑

    Operating result improved

    Operating result +7.17m NOK → +11.12m NOK (op. margin 46.4% → 73.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.65× → 10.44×. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.87m NOK → 7.06m NOK (51% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.46m NOK to 15.20m NOK (-1.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -49.03m NOK → -50.85m NOK (equity ratio -27.6% → -28.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 500 NOK → 2.97m NOK. Reported fact