Org.nr 915 619 436 2017 → 2018 Year-over-year analysis

AKERSGATEN 73 B-E AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-05-28; registry 2019-07-01; journal 2019 561304

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKERSGATEN 73 B-E AS. Revenue 4.11m NOK → 4.17m NOK (+1.5%). Net result +939.7k NOK → +509.6k NOK. Equity 276.5k NOK → 106.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSGATEN 73 B-E AS.

Scorecard

Revenue
4.11m NOK 4.17m NOK
+1.5%
Operating result
+1 278 NOK n/m
—
Net result
+939.7k NOK +509.6k NOK
-45.8%
Equity
276.5k NOK 106.0k NOK
-61.6%
Cash
218.6k NOK 94.0k NOK
-57.0%
Total assets
3.31m NOK 2.99m NOK
-9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.11m NOK to 4.17m NOK (+1.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.53m NOK → 1.55m NOK (110% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +939.7k NOK → +509.6k NOK (net margin 22.9% → 12.2%). Calculated

  • ↓

    Equity eroded

    Book equity 276.5k NOK → 106.0k NOK (equity ratio 8.4% → 3.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 218.6k NOK → 94.0k NOK (-57.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation