Org.nr 915 619 436 2018 → 2019 Year-over-year analysis

AKERSGATEN 73 B-E AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-08-24; registry 2020-08-31; journal 2020 719187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERSGATEN 73 B-E AS. Revenue 4.17m NOK → 4.38m NOK (+5.0%). Net result +509.6k NOK → +318.3k NOK. Equity 106.0k NOK → 100.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AKERSGATEN 73 B-E AS.

Scorecard

Revenue
4.17m NOK 4.38m NOK
+5.0%
Operating result
n/m +527.9k NOK
—
Net result
+509.6k NOK +318.3k NOK
-37.5%
Equity
106.0k NOK 100.0k NOK
-5.7%
Cash
94.0k NOK 3.85m NOK
+3996.7%
Total assets
2.99m NOK 3.44m NOK
+15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.17m NOK to 4.38m NOK (+5.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 94.0k NOK → 3.85m NOK (+3996.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +509.6k NOK → +318.3k NOK (net margin 12.2% → 7.3%). Calculated

  • ↓

    Equity eroded

    Book equity 106.0k NOK → 100.0k NOK (equity ratio 3.5% → 2.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.55m NOK → 2.03m NOK (37% → 46% of revenue). Calculated