Org.nr 915 619 436 2019 → 2020 Year-over-year analysis

AKERSGATEN 73 B-E AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-08-27; registry 2021-09-15; journal 2021 707526

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSGATEN 73 B-E AS. Revenue 4.38m NOK → 4.41m NOK (+0.8%). Net result +318.3k NOK → -166.8k NOK. Equity 100.0k NOK → -66.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for AKERSGATEN 73 B-E AS.

Scorecard

Revenue
4.38m NOK 4.41m NOK
+0.8%
Operating result
+527.9k NOK -20.3k NOK
-103.9%
Net result
+318.3k NOK -166.8k NOK
-152.4%
Equity
100.0k NOK -66.8k NOK
-166.8%
Cash
3.85m NOK 197.3k NOK
-94.9%
Total assets
3.44m NOK 9.22m NOK
+168.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.38m NOK to 4.41m NOK (+0.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +527.9k NOK → -20.3k NOK (op. margin 12.1% → -0.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 318.3k NOK profit to a loss of 166.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 100.0k NOK → -66.8k NOK (equity ratio 2.9% → -0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.85m NOK → 197.3k NOK (-94.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.85m NOK → 197.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 2.03m NOK → 2.59m NOK (46% → 59% of revenue). Calculated