Org.nr 977 455 049 2017 → 2018 Year-over-year analysis

AKERSHUS AUTO BILVERKSTED AS: årsregnskap 2018 vs 2017

Shrank 89% on revenue, slipped into loss

approved 2019-06-19; registry 2019-07-01; journal 2019 577977

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKERSHUS AUTO BILVERKSTED AS. Revenue 3.05m NOK → 332.2k NOK (-89.1%). Net result +721.3k NOK → -335.1k NOK. Equity 819.2k NOK → 484.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS AUTO BILVERKSTED AS.

Scorecard

Revenue
3.05m NOK 332.2k NOK
-89.1%
Operating result
+839.1k NOK n/m
—
Net result
+721.3k NOK -335.1k NOK
-146.5%
Equity
819.2k NOK 484.1k NOK
-40.9%
Cash
160.8k NOK 309.7k NOK
+92.6%
Total assets
879.4k NOK 531.8k NOK
-39.5%

What improved

  • ↑

    Cash rose

    Bank deposits 160.8k NOK → 309.7k NOK (+92.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.05m NOK to 332.2k NOK (-89.1% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 721.3k NOK profit to a loss of 335.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 819.2k NOK → 484.1k NOK (equity ratio 93.2% → 91.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 14.3k NOK → 437.0k NOK (0% → 132% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.60m NOK → 368.9k NOK (-77.0% YoY). Calculated