Org.nr 977 455 049 2018 → 2019 Year-over-year analysis

AKERSHUS AUTO BILVERKSTED AS: årsregnskap 2019 vs 2018

Shrank 60% on revenue, cash halved-plus

approved 2020-03-05; registry 2020-03-14; journal 2020 240767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERSHUS AUTO BILVERKSTED AS. Revenue 332.2k NOK → 132.0k NOK (-60.3%). Net result -335.1k NOK → -395.5k NOK. Equity 484.1k NOK → 88.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS AUTO BILVERKSTED AS.

Scorecard

Revenue
332.2k NOK 132.0k NOK
-60.3%
Operating result
n/m -395.6k NOK
—
Net result
-335.1k NOK -395.5k NOK
-18.0%
Equity
484.1k NOK 88.7k NOK
-81.7%
Cash
309.7k NOK 8 951 NOK
-97.1%
Total assets
531.8k NOK 96.5k NOK
-81.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 437.0k NOK → 104.2k NOK (132% → 79% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 332.2k NOK to 132.0k NOK (-60.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -335.1k NOK → -395.5k NOK (net margin -100.9% → -299.5%). Calculated

  • ↓

    Equity eroded

    Book equity 484.1k NOK → 88.7k NOK (equity ratio 91.0% → 91.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 309.7k NOK → 8 951 NOK (-97.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 368.9k NOK → 197.6k NOK (-46.4% YoY). Calculated