Org.nr 913 434 579 2015 → 2016 Year-over-year analysis

AKERSHUS BOLIGBYGG AS: årsregnskap 2016 vs 2015

Shrank 22% on revenue, weaker earnings, cash halved-plus

approved 2017-03-20; registry 2017-03-22; journal 2017 241749

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKERSHUS BOLIGBYGG AS. Revenue 1.22m NOK → 945.0k NOK (-22.3%). Net result +782.7k NOK → +88.8k NOK. Equity 598.7k NOK → 283.9k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS BOLIGBYGG AS.

Scorecard

Revenue
1.22m NOK 945.0k NOK
-22.3%
Operating result
+1 095 NOK +651.0k NOK
+59351.7%
Net result
+782.7k NOK +88.8k NOK
-88.7%
Equity
598.7k NOK 283.9k NOK
-52.6%
Cash
13.1k NOK 3 280 NOK
-75.0%
Total assets
5.84m NOK 8.69m NOK
+48.7%

What improved

  • ↑

    Operating result improved

    Operating result +1 095 NOK → +651.0k NOK (op. margin 0.1% → 68.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.22m NOK to 945.0k NOK (-22.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +782.7k NOK → +88.8k NOK (net margin 64.3% → 9.4%). Calculated

  • ↓

    Equity eroded

    Book equity 598.7k NOK → 283.9k NOK (equity ratio 10.2% → 3.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.1k NOK → 3 280 NOK (-75.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation