Org.nr 913 434 579 2016 → 2017 Year-over-year analysis

AKERSHUS BOLIGBYGG AS: årsregnskap 2017 vs 2016

Shrank 68% on revenue, stronger earnings

approved 2018-05-31; registry 2018-07-02; journal 2018 607264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSHUS BOLIGBYGG AS. Revenue 945.0k NOK → 300.0k NOK (-68.3%). Net result +88.8k NOK → +670.9k NOK. Equity 283.9k NOK → -556.9k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHUS BOLIGBYGG AS.

Scorecard

Revenue
945.0k NOK 300.0k NOK
-68.3%
Operating result
+651.0k NOK +25.1k NOK
-96.1%
Net result
+88.8k NOK +670.9k NOK
+655.7%
Equity
283.9k NOK -556.9k NOK
-296.2%
Cash
3 280 NOK 53.5k NOK
+1532.4%
Total assets
8.69m NOK 7.25m NOK
-16.5%

What improved

  • ↑

    Net result improved

    Net result +88.8k NOK → +670.9k NOK (net margin 9.4% → 223.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 280 NOK → 53.5k NOK (+1532.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 945.0k NOK to 300.0k NOK (-68.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +651.0k NOK → +25.1k NOK (op. margin 68.9% → 8.4%). Calculated

  • ↓

    Equity eroded

    Book equity 283.9k NOK → -556.9k NOK (equity ratio 3.3% → -7.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 3 750 NOK. Reported fact