Org.nr 993 342 505 2019 → 2020 Year-over-year analysis

AKERSHUS BYGG & BOLIGSERVICE AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, weaker earnings

approved 2021-07-06; registry 2021-07-27; journal 2021 545062

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS BYGG & BOLIGSERVICE AS. Revenue 3.98m NOK → 4.72m NOK (+18.5%). Net result -147.0k NOK → -553.8k NOK. Equity 2.86m NOK → 310.6k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS BYGG & BOLIGSERVICE AS.

Scorecard

Revenue
3.98m NOK 4.72m NOK
+18.5%
Operating result
-89.7k NOK -514.8k NOK
-474.2%
Net result
-147.0k NOK -553.8k NOK
-276.7%
Equity
2.86m NOK 310.6k NOK
-89.2%
Cash
193.2k NOK 107.8k NOK
-44.2%
Total assets
1.86m NOK 1.58m NOK
-15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.98m NOK to 4.72m NOK (+18.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.70m NOK → 2.35m NOK (68% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -89.7k NOK → -514.8k NOK (op. margin -2.3% → -10.9%). Calculated

  • ↓

    Net result weakened

    Net result -147.0k NOK → -553.8k NOK (net margin -3.7% → -11.7%). Calculated

  • ↓

    Equity eroded

    Book equity 2.86m NOK → 310.6k NOK (equity ratio 154.4% → 19.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 193.2k NOK → 107.8k NOK (-44.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 636.0k NOK → 211.0k NOK (-66.8% YoY). Calculated