Org.nr 993 342 505 2020 → 2021 Year-over-year analysis

AKERSHUS BYGG & BOLIGSERVICE AS: årsregnskap 2021 vs 2020

Grew 109% on revenue, returned to profit, fresh owner capital

approved 2022-06-30; registry 2022-07-07; journal 2022 589048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSHUS BYGG & BOLIGSERVICE AS. Revenue 4.72m NOK → 9.88m NOK (+109.4%). Net result -553.8k NOK → +144.9k NOK. Equity 310.6k NOK → 1.20m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS BYGG & BOLIGSERVICE AS.

Scorecard

Revenue
4.72m NOK 9.88m NOK
+109.4%
Operating result
-514.8k NOK +173.1k NOK
+133.6%
Net result
-553.8k NOK +144.9k NOK
+126.2%
Equity
310.6k NOK 1.20m NOK
+286.2%
Cash
107.8k NOK 110.1k NOK
+2.1%
Total assets
1.58m NOK 3.05m NOK
+93.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.72m NOK to 9.88m NOK (+109.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -514.8k NOK → +173.1k NOK (op. margin -10.9% → 1.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 553.8k NOK to a profit of 144.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 310.6k NOK → 1.20m NOK (equity ratio 19.7% → 39.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 107.8k NOK → 110.1k NOK (+2.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.35m NOK → 2.49m NOK (50% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 211.0k NOK → 6.55m NOK (+3002.5% YoY). Calculated