Org.nr 993 342 505 2021 → 2022 Year-over-year analysis

AKERSHUS BYGG & BOLIGSERVICE AS: årsregnskap 2022 vs 2021

Shrank 60% on revenue

approved 2023-06-30; registry 2023-08-14; journal 2023 674323

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS BYGG & BOLIGSERVICE AS. Revenue 9.88m NOK → 3.94m NOK (-60.1%). Net result +144.9k NOK → +131.9k NOK. Equity 1.20m NOK → 1.27m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS BYGG & BOLIGSERVICE AS.

Scorecard

Revenue
9.88m NOK 3.94m NOK
-60.1%
Operating result
+173.1k NOK +193.4k NOK
+11.7%
Net result
+144.9k NOK +131.9k NOK
-9.0%
Equity
1.20m NOK 1.27m NOK
+5.6%
Cash
110.1k NOK 258.1k NOK
+134.4%
Total assets
3.05m NOK 1.94m NOK
-36.3%

What improved

  • ↑

    Operating result improved

    Operating result +173.1k NOK → +193.4k NOK (op. margin 1.8% → 4.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.20m NOK → 1.27m NOK (equity ratio 39.4% → 65.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 110.1k NOK → 258.1k NOK (+134.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.49m NOK → 2.40m NOK (25% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.88m NOK to 3.94m NOK (-60.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +144.9k NOK → +131.9k NOK (net margin 1.5% → 3.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.55m NOK → 776.5k NOK (-88.1% YoY). Calculated