Org.nr 917 107 165 2018 → 2019 Year-over-year analysis

AKERSHUS BYGG- OG VEDLIKEHOLD AS: årsregnskap 2019 vs 2018

Shrank 37% on revenue, weaker earnings

approved 2020-06-29; registry 2020-10-15; journal 2020 946665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERSHUS BYGG- OG VEDLIKEHOLD AS. Revenue 514.2k NOK → 322.8k NOK (-37.2%). Net result -66.5k NOK → -105.3k NOK. Equity -135.3k NOK → -240.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKERSHUS BYGG- OG VEDLIKEHOLD AS.

Scorecard

Revenue
514.2k NOK 322.8k NOK
-37.2%
Operating result
n/m -104.3k NOK
—
Net result
-66.5k NOK -105.3k NOK
-58.3%
Equity
-135.3k NOK -240.6k NOK
-77.8%
Cash
21.7k NOK 24.0k NOK
+10.7%
Total assets
154.2k NOK 106.8k NOK
-30.7%

What improved

  • ↑

    Cash rose

    Bank deposits 21.7k NOK → 24.0k NOK (+10.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 514.2k NOK to 322.8k NOK (-37.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result -66.5k NOK → -105.3k NOK (net margin -12.9% → -32.6%). Calculated

  • ↓

    Equity eroded

    Book equity -135.3k NOK → -240.6k NOK (equity ratio -87.8% → -225.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.28m NOK → 3.16bn NOK (639% → 978104% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -225.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 149.5k NOK → 77.3k NOK (-48.3% YoY). Calculated