Org.nr 917 107 165 2019 → 2020 Year-over-year analysis

AKERSHUS BYGG- OG VEDLIKEHOLD AS: årsregnskap 2020 vs 2019

Shrank 17% on revenue, returned to profit

approved 2021-08-20; registry 2021-09-29; journal 2021 832056

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS BYGG- OG VEDLIKEHOLD AS. Revenue 322.8k NOK → 269.5k NOK (-16.5%). Net result -105.3k NOK → +41.0k NOK. Equity -240.6k NOK → -199.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS BYGG- OG VEDLIKEHOLD AS.

Scorecard

Revenue
322.8k NOK 269.5k NOK
-16.5%
Operating result
-104.3k NOK +41.8k NOK
+140.1%
Net result
-105.3k NOK +41.0k NOK
+139.0%
Equity
-240.6k NOK -199.5k NOK
+17.1%
Cash
24.0k NOK 32.0k NOK
+33.4%
Total assets
106.8k NOK 53.1k NOK
-50.3%

What improved

  • ↑

    Operating result improved

    Operating result -104.3k NOK → +41.8k NOK (op. margin -32.3% → 15.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 105.3k NOK to a profit of 41.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -240.6k NOK → -199.5k NOK (equity ratio -225.2% → -375.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.0k NOK → 32.0k NOK (+33.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 322.8k NOK to 269.5k NOK (-16.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 77.3k NOK → 90.3k NOK (+16.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -375.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation