Org.nr 916 141 548 2021 → 2022 Year-over-year analysis

AKERSHUS BYGGENTREPRENØR AS: årsregnskap 2022 vs 2021

Grew 28% on revenue, slipped into loss

approved 2023-06-20; registry 2023-06-29; journal 2023 542086

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS BYGGENTREPRENØR AS. Revenue 3.67m NOK → 4.69m NOK (+27.7%). Net result +50.6k NOK → -235.2k NOK. Equity -2.48m NOK → -2.72m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS BYGGENTREPRENØR AS.

Scorecard

Revenue
3.67m NOK 4.69m NOK
+27.7%
Operating result
+159.4k NOK -187.8k NOK
-217.8%
Net result
+50.6k NOK -235.2k NOK
-564.8%
Equity
-2.48m NOK -2.72m NOK
-9.5%
Cash
100.9k NOK 123.5k NOK
+22.3%
Total assets
301.4k NOK 424.9k NOK
+41.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.67m NOK to 4.69m NOK (+27.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 100.9k NOK → 123.5k NOK (+22.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +159.4k NOK → -187.8k NOK (op. margin 4.3% → -4.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 50.6k NOK profit to a loss of 235.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2.48m NOK → -2.72m NOK (equity ratio -823.1% → -639.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 367.6k NOK → 2.95m NOK (+702.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 54.1k NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact