Org.nr 916 141 548 2022 → 2023 Year-over-year analysis

AKERSHUS BYGGENTREPRENØR AS: årsregnskap 2023 vs 2022

Shrank 40% on revenue, returned to profit

approved 2024-05-17; registry 2024-05-23; journal 2024 430859

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS BYGGENTREPRENØR AS. Revenue 4.69m NOK → 2.81m NOK (-40.0%). Net result -235.2k NOK → +224.7k NOK. Equity -2.72m NOK → -2.49m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS BYGGENTREPRENØR AS.

Scorecard

Revenue
4.69m NOK 2.81m NOK
-40.0%
Operating result
-187.8k NOK +234.1k NOK
+224.7%
Net result
-235.2k NOK +224.7k NOK
+195.5%
Equity
-2.72m NOK -2.49m NOK
+8.3%
Cash
123.5k NOK 91.4k NOK
-26.0%
Total assets
424.9k NOK 344.7k NOK
-18.9%

What improved

  • ↑

    Operating result improved

    Operating result -187.8k NOK → +234.1k NOK (op. margin -4.0% → 8.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 235.2k NOK to a profit of 224.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -2.72m NOK → -2.49m NOK (equity ratio -639.2% → -722.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.69m NOK to 2.81m NOK (-40.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 123.5k NOK → 91.4k NOK (-26.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -722.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.95m NOK → 1.05m NOK (-64.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact