Org.nr 974 988 550 1998 → 1999 Year-over-year analysis

AKERSHUS BYGGMESTERFORRETNING AS: årsregnskap 1999 vs 1998

Grew 57% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AKERSHUS BYGGMESTERFORRETNING AS. Revenue 15.01m NOK → 23.55m NOK (+57.0%). Net result +636.8k NOK → +166.4k NOK. Equity 600.3k NOK → 864.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS BYGGMESTERFORRETNING AS.

Scorecard

Revenue
15.01m NOK 23.55m NOK
+57.0%
Operating result
+916.7k NOK +984.8k NOK
+7.4%
Net result
+636.8k NOK +166.4k NOK
-73.9%
Equity
600.3k NOK 864.3k NOK
+44.0%
Cash
2.18m NOK 12.88m NOK
+491.7%
Total assets
4.82m NOK 4.26m NOK
-11.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.01m NOK to 23.55m NOK (+57.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +916.7k NOK → +984.8k NOK (op. margin 6.1% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 600.3k NOK → 864.3k NOK (equity ratio 12.4% → 20.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.18m NOK → 12.88m NOK (+491.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost -6.19m NOK → -6.47m NOK (-41% → -27% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +636.8k NOK → +166.4k NOK (net margin 4.2% → 0.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad -6.20m NOK → -12.36m NOK (-99.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 476.2k NOK. Reported fact