AKERSHUS BYGGMESTERFORRETNING AS: årsregnskap 2000 vs 1999
A steady year on the published lines
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for AKERSHUS BYGGMESTERFORRETNING AS. Revenue 23.55m NOK → 24.44m NOK (+3.8%). Net result +166.4k NOK → +191.0k NOK. Equity 864.3k NOK → 55.3k NOK.
On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: thin equity buffer; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AKERSHUS BYGGMESTERFORRETNING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 23.55m NOK to 24.44m NOK (+3.8% YoY). Calculated
-
↑
Net result improved
Net result +166.4k NOK → +191.0k NOK (net margin 0.7% → 0.8%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.93× → 1.17×. Calculated
-
↑
Payroll decreased
Salary cost -6.47m NOK → -7.59m NOK (-27% → -31% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +984.8k NOK → +788.4k NOK (op. margin 4.2% → 3.2%). Calculated
-
↓
Equity eroded
Book equity 864.3k NOK → 55.3k NOK (equity ratio 20.3% → 1.0%). Calculated
-
↓
Cash fell
Bank deposits 12.88m NOK → 12.29m NOK (-4.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 500 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad -12.36m NOK → -11.81m NOK (+4.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 476.2k NOK → 476 NOK. Reported fact