Org.nr 974 988 550 2000 → 2001 Year-over-year analysis

AKERSHUS BYGGMESTERFORRETNING AS: årsregnskap 2001 vs 2000

Grew 26% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AKERSHUS BYGGMESTERFORRETNING AS. Revenue 24.44m NOK → 30.73m NOK (+25.7%). Net result +191.0k NOK → +923.9k NOK. Equity 55.3k NOK → 1.98m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS BYGGMESTERFORRETNING AS.

Scorecard

Revenue
24.44m NOK 30.73m NOK
+25.7%
Operating result
+788.4k NOK +299.5k NOK
-62.0%
Net result
+191.0k NOK +923.9k NOK
+383.8%
Equity
55.3k NOK 1.98m NOK
+3477.9%
Cash
12.29m NOK 150.1k NOK
-98.8%
Total assets
5.37m NOK 329.3k NOK
-93.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.44m NOK to 30.73m NOK (+25.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +191.0k NOK → +923.9k NOK (net margin 0.8% → 3.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 55.3k NOK → 1.98m NOK (equity ratio 1.0% → 601.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 500 NOK → 500.0k NOK (+499.5k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost -7.59m NOK → -10.22m NOK (-31% → -33% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +788.4k NOK → +299.5k NOK (op. margin 3.2% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.29m NOK → 150.1k NOK (-98.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (12.29m NOK → 150.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad -11.81m NOK → -14.64m NOK (-24.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 476 NOK → 96.2k NOK. Reported fact