Org.nr 989 594 400 2020 → 2021 Year-over-year analysis

AKERSHUS DEKK AS: årsregnskap 2021 vs 2020

Grew 34% on revenue, returned to profit

approved 2022-06-16; registry 2022-06-30; journal 2022 561630

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSHUS DEKK AS. Revenue 5.28m NOK → 7.09m NOK (+34.3%). Net result -267.9k NOK → +461.6k NOK. Equity 1 532 NOK → 463.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS DEKK AS.

Scorecard

Revenue
5.28m NOK 7.09m NOK
+34.3%
Operating result
-345.1k NOK +593.3k NOK
+271.9%
Net result
-267.9k NOK +461.6k NOK
+272.3%
Equity
1 532 NOK 463.1k NOK
+30129.4%
Cash
89.9k NOK 256.2k NOK
+184.9%
Total assets
1.13m NOK 1.33m NOK
+16.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.28m NOK to 7.09m NOK (+34.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -345.1k NOK → +593.3k NOK (op. margin -6.5% → 8.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 267.9k NOK to a profit of 461.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1 532 NOK → 463.1k NOK (equity ratio 0.1% → 34.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 89.9k NOK → 256.2k NOK (+184.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.73m NOK → 1.76m NOK (33% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.88m NOK → 3.74m NOK (+29.8% YoY). Calculated