Org.nr 989 594 400 2021 → 2022 Year-over-year analysis

AKERSHUS DEKK AS: årsregnskap 2022 vs 2021

Grew 11% on revenue

approved 2023-02-28; registry 2023-03-06; journal 2023 316844

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS DEKK AS. Revenue 7.09m NOK → 7.84m NOK (+10.5%). Net result +461.6k NOK → +424.5k NOK. Equity 463.1k NOK → 887.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS DEKK AS.

Scorecard

Revenue
7.09m NOK 7.84m NOK
+10.5%
Operating result
+593.3k NOK +545.0k NOK
-8.1%
Net result
+461.6k NOK +424.5k NOK
-8.0%
Equity
463.1k NOK 887.6k NOK
+91.7%
Cash
256.2k NOK 886.9k NOK
+246.1%
Total assets
1.33m NOK 2.18m NOK
+64.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.09m NOK to 7.84m NOK (+10.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 463.1k NOK → 887.6k NOK (equity ratio 34.9% → 40.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 256.2k NOK → 886.9k NOK (+246.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +593.3k NOK → +545.0k NOK (op. margin 8.4% → 7.0%). Calculated

  • ↓

    Net result weakened

    Net result +461.6k NOK → +424.5k NOK (net margin 6.5% → 5.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.76m NOK → 2.30m NOK (25% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.74m NOK → 3.93m NOK (+5.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact