Org.nr 896 386 182 2011 → 2012 Year-over-year analysis

AKERSHUS EIENDOM & INVEST AS: årsregnskap 2012 vs 2011

Weaker earnings

approved 2013-09-30; registry 2013-10-03; journal 2013 832914

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKERSHUS EIENDOM & INVEST AS. Revenue 0 NOK → 4.25m NOK. Net result +113.5k NOK → +57.5k NOK. Equity 479.0k NOK → 344.0k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AKERSHUS EIENDOM & INVEST AS.

Scorecard

Revenue
0 NOK 4.25m NOK
—
Operating result
+8 360 NOK +102.6k NOK
+1127.5%
Net result
+113.5k NOK +57.5k NOK
-49.4%
Equity
479.0k NOK 344.0k NOK
-28.2%
Cash
215.0k NOK n/m
—
Total assets
515.6k NOK 4.35m NOK
+744.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 4.25m NOK. Calculated

  • ↑

    Operating result improved

    Operating result +8 360 NOK → +102.6k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +113.5k NOK → +57.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 479.0k NOK → 344.0k NOK (equity ratio 92.9% → 7.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 592.5k NOK → 400.0k NOK — check capital reduction, conversion, or reclassification. Interpretation