Org.nr 896 386 182 2012 → 2013 Year-over-year analysis

AKERSHUS EIENDOM & INVEST AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, slipped into loss

approved 2014-08-27; registry 2014-09-04; journal 2014 763649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AKERSHUS EIENDOM & INVEST AS. Revenue 4.25m NOK → 0 NOK (-100.0%). Net result +57.5k NOK → -82.6k NOK. Equity 344.0k NOK → 61.3k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AKERSHUS EIENDOM & INVEST AS.

Scorecard

Revenue
4.25m NOK 0 NOK
-100.0%
Operating result
+102.6k NOK -10.2k NOK
-110.0%
Net result
+57.5k NOK -82.6k NOK
-243.8%
Equity
344.0k NOK 61.3k NOK
-82.2%
Total assets
4.35m NOK 4.78m NOK
+9.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.25m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +102.6k NOK → -10.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 57.5k NOK profit to a loss of 82.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 344.0k NOK → 61.3k NOK (equity ratio 7.9% → 1.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 400.0k NOK → 200.0k NOK — check capital reduction, conversion, or reclassification. Interpretation