AKERSHUS EIENDOM & INVEST AS: årsregnskap 2021 vs 2020
Stronger earnings
approved 2022-06-16; registry 2022-06-25; journal 2022 511511
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AKERSHUS EIENDOM & INVEST AS. Revenue 262.1k NOK → 262.1k NOK (0.0%). Net result -1.11m NOK → -47.5k NOK. Equity 12.39m NOK → 342.2k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; payroll up without matching revenue.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS EIENDOM & INVEST AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.11m NOK → -47.8k NOK (op. margin -423.4% → -18.2%). Calculated
-
↑
Net result improved
Net result -1.11m NOK → -47.5k NOK (net margin -423.7% → -18.1%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 12.39m NOK → 342.2k NOK (equity ratio 638.2% → 6.4%). Calculated
-
↓
Cash fell
Bank deposits 137.6k NOK → 103.8k NOK (-24.6% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 NOK → 342.3k NOK (0% → 131% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 6.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation