AKERSHUS EIENDOM & INVEST AS: årsregnskap 2022 vs 2021
Shrank 100% on revenue, weaker earnings, cash halved-plus
approved 2023-05-11; registry 2023-05-15; journal 2023 403980
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKERSHUS EIENDOM & INVEST AS. Revenue 262.1k NOK → 0 NOK (-100.0%). Net result -47.5k NOK → -138.7k NOK. Equity 342.2k NOK → 203.5k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHUS EIENDOM & INVEST AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 342.3k NOK → 0 NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 262.1k NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -47.8k NOK → -138.6k NOK. Calculated
-
↓
Net result weakened
Net result -47.5k NOK → -138.7k NOK. Calculated
-
↓
Equity eroded
Book equity 342.2k NOK → 203.5k NOK (equity ratio 6.4% → 3.9%). Calculated
-
↓
Cash fell
Bank deposits 103.8k NOK → 10.6k NOK (-89.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 100.0k NOK → 1 NOK. Reported fact