AKERSHUS ENERGI AS: årsregnskap 2013 vs 2012
Shrank 100% on revenue, weaker earnings
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AKERSHUS ENERGI AS. Revenue 19.14m NOK → 17.1k NOK (-99.9%). Net result +152.31m NOK → +162.5k NOK. Equity 1.31m NOK → 1.29m NOK.
On the constructive side: operating result improved; current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -36.27m NOK → -36.3k NOK (op. margin -189.5% → -212.6%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.78× → 1.08×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 19.14m NOK to 17.1k NOK (-99.9% YoY). Calculated
-
↓
Net result weakened
Net result +152.31m NOK → +162.5k NOK (net margin 795.6% → 950.4%). Calculated
-
↓
Equity eroded
Book equity 1.31m NOK → 1.29m NOK (equity ratio 0.1% → 44.9%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 464.83m NOK → 464.8k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 2.02bn NOK → 2.33m NOK. Reported fact