Org.nr 976 542 606 2013 → 2014 Year-over-year analysis

AKERSHUS ENERGI AS: årsregnskap 2014 vs 2013

Grew 113036% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKERSHUS ENERGI AS. Revenue 17.1k NOK → 19.34m NOK (+113036.0%). Net result +162.5k NOK → +120.12m NOK. Equity 1.29m NOK → 1.40bn NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI AS.

Scorecard

Revenue
17.1k NOK 19.34m NOK
+113036.0%
Operating result
-36.3k NOK -17.69m NOK
-48565.5%
Net result
+162.5k NOK +120.12m NOK
+73824.3%
Equity
1.29m NOK 1.40bn NOK
+108620.8%
Cash
n/m 223.00m NOK
—
Total assets
2.87m NOK 3.07bn NOK
+107191.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.1k NOK to 19.34m NOK (+113036.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +162.5k NOK → +120.12m NOK (net margin 950.4% → 621.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.29m NOK → 1.40bn NOK (equity ratio 44.9% → 45.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 464.8k NOK → 464.83m NOK (+464.37m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -36.3k NOK → -17.69m NOK (op. margin -212.6% → -91.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.33m NOK → 2.57bn NOK. Reported fact