Org.nr 983 701 469 2007 → 2008 Year-over-year analysis

AKERSHUS ENERGI VARME AS: årsregnskap 2008 vs 2007

Grew 41% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSHUS ENERGI VARME AS. Revenue 11.58m NOK → 16.37m NOK (+41.4%). Net result -629.0k NOK → +135.0k NOK. Equity 87.33m NOK → 90.51m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AKERSHUS ENERGI VARME AS.

Scorecard

Revenue
11.58m NOK 16.37m NOK
+41.4%
Operating result
+1.18m NOK -350.0k NOK
-129.7%
Net result
-629.0k NOK +135.0k NOK
+121.5%
Equity
87.33m NOK 90.51m NOK
+3.6%
Total assets
112.66m NOK 162.78m NOK
+44.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.58m NOK to 16.37m NOK (+41.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 629.0k NOK to a profit of 135.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 87.33m NOK → 90.51m NOK (equity ratio 77.5% → 55.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.18m NOK → -350.0k NOK (op. margin 10.2% → -2.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.42× → 0.34× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 71.45m NOK → 91.6k NOK — check capital reduction, conversion, or reclassification. Interpretation