Org.nr 983 701 469 2008 → 2009 Year-over-year analysis

AKERSHUS ENERGI VARME AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, slipped into loss, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKERSHUS ENERGI VARME AS. Revenue 16.37m NOK → 24.2k NOK (-99.9%). Net result +135.0k NOK → -10.2k NOK. Equity 90.51m NOK → 198.6k NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI VARME AS.

Scorecard

Revenue
16.37m NOK 24.2k NOK
-99.9%
Operating result
-350.0k NOK -13.0k NOK
+96.3%
Net result
+135.0k NOK -10.2k NOK
-107.6%
Equity
90.51m NOK 198.6k NOK
-99.8%
Total assets
162.78m NOK 461.3k NOK
-99.7%

What improved

  • ↑

    Operating result improved

    Operating result -350.0k NOK → -13.0k NOK (op. margin -2.1% → -53.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 91.6k NOK → 209.7k NOK (+118.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.37m NOK to 24.2k NOK (-99.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 135.0k NOK profit to a loss of 10.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 90.51m NOK → 198.6k NOK (equity ratio 55.6% → 43.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 94.7k NOK. Reported fact