FirmaIQ
Org.nr 983 701 469 2009 → 2010 Year-over-year analysis

AKERSHUS ENERGI VARME AS: årsregnskap 2010 vs 2009

Grew 239772% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AKERSHUS ENERGI VARME AS. Revenue 24.2k NOK → 58.15m NOK (+239772.1%). Net result -10.2k NOK → -5.43m NOK. Equity 198.6k NOK → 314.63m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI VARME AS.

At a glance

Scorecard

Revenue
24.2k NOK 58.15m NOK
+239772.1%
Operating result
-13.0k NOK -5.94m NOK
-45685.5%
Net result
-10.2k NOK -5.43m NOK
-53102.1%
Equity
198.6k NOK 314.63m NOK
+158344.0%
Total assets
461.3k NOK 631.84m NOK
+136870.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.2k NOK to 58.15m NOK (+239772.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 198.6k NOK → 314.63m NOK (equity ratio 43.0% → 49.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 209.7k NOK → 319.66m NOK (+319.45m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.0k NOK → -5.94m NOK (op. margin -53.5% → -10.2%). Calculated

  • ↓

    Net result weakened

    Net result -10.2k NOK → -5.43m NOK (net margin -42.1% → -9.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 94.7k NOK → 116.74m NOK. Reported fact