AKERSHUS ENERGI VIND AS: årsregnskap 2021 vs 2020
Grew 145775% on revenue, weaker earnings, cash halved-plus
approved 2022-05-25; registry 2022-07-05; journal 2022 561712
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AKERSHUS ENERGI VIND AS. Revenue 5 315 NOK → 7.75m NOK (+145774.8%). Net result +16.36m NOK → +623.6k NOK. Equity 34.23m NOK → 34.85m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI VIND AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5 315 NOK to 7.75m NOK (+145774.8% YoY). Calculated
-
↑
Operating result improved
Operating result -4.41m NOK → +956.8k NOK (op. margin -83025.6% → 12.3%). Calculated
-
↑
Equity strengthened
Book equity 34.23m NOK → 34.85m NOK (equity ratio 11.5% → 8.0%). Calculated
-
↑
Payroll decreased
Salary cost 579.5k NOK → 480.3k NOK (10903% → 6% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +16.36m NOK → +623.6k NOK (net margin 307856.1% → 8.0%). Calculated
-
↓
Cash fell
Bank deposits 200.1k NOK → 320 NOK (-99.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 297 NOK → 433.17m NOK. Reported fact