AKERSHUS ENERGI VIND AS: årsregnskap 2022 vs 2021
Grew 9% on revenue, slipped into loss
approved 2023-04-25; registry 2023-08-10; journal 2023 666930
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKERSHUS ENERGI VIND AS. Revenue 7.75m NOK → 8.45m NOK (+9.0%). Net result +623.6k NOK → -4.10m NOK. Equity 34.85m NOK → 34.67m NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI VIND AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 7.75m NOK to 8.45m NOK (+9.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 320 NOK → 114.2k NOK (+35602.5% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 20.52m NOK → 24.43m NOK (+3.91m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +956.8k NOK → +393.7k NOK (op. margin 12.3% → 4.7%). Calculated
-
↓
Fell into a net loss
Net result flipped from 623.6k NOK profit to a loss of 4.10m NOK. Calculated
-
↓
Equity eroded
Book equity 34.85m NOK → 34.67m NOK (equity ratio 8.0% → 7.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 7.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 480.3k NOK → 4.44m NOK (6% → 53% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 433.17m NOK → 464.23m NOK. Reported fact