Org.nr 918 287 752 2018 → 2019 Year-over-year analysis

AKERSHUS FORSIKRINGS FORMIDLING AS: årsregnskap 2019 vs 2018

Shrank 93% on revenue, stronger earnings

approved 2020-06-17; registry 2020-07-07; journal 2020 540225

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERSHUS FORSIKRINGS FORMIDLING AS. Revenue 1.07m NOK → 71.0k NOK (-93.3%). Net result +4 066 NOK → +89.2k NOK. Equity 142.6k NOK → 231.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS FORSIKRINGS FORMIDLING AS.

Scorecard

Revenue
1.07m NOK 71.0k NOK
-93.3%
Operating result
+7 397 NOK +111.2k NOK
+1403.6%
Net result
+4 066 NOK +89.2k NOK
+2094.1%
Equity
142.6k NOK 231.8k NOK
+62.6%
Cash
150.3k NOK 214.0k NOK
+42.4%
Total assets
477.7k NOK 585.3k NOK
+22.5%

What improved

  • ↑

    Operating result improved

    Operating result +7 397 NOK → +111.2k NOK (op. margin 0.7% → 156.7%). Calculated

  • ↑

    Net result improved

    Net result +4 066 NOK → +89.2k NOK (net margin 0.4% → 125.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 142.6k NOK → 231.8k NOK (equity ratio 29.9% → 39.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 150.3k NOK → 214.0k NOK (+42.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.07m NOK to 71.0k NOK (-93.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 594.6k NOK → 627.4k NOK (56% → 884% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 109.2k NOK → 4 277 NOK (-96.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 46.9k NOK. Reported fact