Org.nr 918 287 752 2019 → 2020 Year-over-year analysis

AKERSHUS FORSIKRINGS FORMIDLING AS: årsregnskap 2020 vs 2019

Grew 1128% on revenue, weaker earnings

approved 2021-04-17; registry 2021-04-28; journal 2021 235319

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS FORSIKRINGS FORMIDLING AS. Revenue 71.0k NOK → 871.8k NOK (+1127.9%). Net result +89.2k NOK → +66.2k NOK. Equity 231.8k NOK → 298.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
71.0k NOK 871.8k NOK
+1127.9%
Operating result
+111.2k NOK +77.6k NOK
-30.2%
Net result
+89.2k NOK +66.2k NOK
-25.8%
Equity
231.8k NOK 298.0k NOK
+28.6%
Cash
214.0k NOK 221.2k NOK
+3.3%
Total assets
585.3k NOK 601.3k NOK
+2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 71.0k NOK to 871.8k NOK (+1127.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 231.8k NOK → 298.0k NOK (equity ratio 39.6% → 49.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 214.0k NOK → 221.2k NOK (+3.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 1.02×. Calculated

  • ↑

    Payroll decreased

    Salary cost 627.4k NOK → 484.5k NOK (884% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +111.2k NOK → +77.6k NOK (op. margin 156.7% → 8.9%). Calculated

  • ↓

    Net result weakened

    Net result +89.2k NOK → +66.2k NOK (net margin 125.7% → 7.6%). Calculated